Skip to content
MarketDeck StockProof
IDEA.NS

Vodafone Idea Ltd.

Telecommunication
Price research

Price history

1M window · 2026-08-24 to 2026-09-22

Start 2026-08-24 ₹14.07
End 2026-09-22 ₹14.27
Change over window +1.42%
Methodology

Price is the daily close from stored Kite history. The other metrics pair that daily price with the company's periodic filings — each fundamental (revenue, EPS, equity…) is held flat at its latest filed value between annual filings, so a ratio steps at each filing and moves daily only through its price term. A metric with no input on file for this company (e.g. EV/EBITDA for a bank, which has no EBIT) is shown as unavailable, never guessed. Share-count-based metrics use the latest diluted share count against split/bonus-adjusted prices.

Technical analysis

Technical indicators

Same window as the price chart above

These reflect only the stock's recent price and volume behavior — not the company's fundamentals — and are not a recommendation to buy or sell. Standard published parameters are used throughout (see each chart's own label); a company with too little stored price history for a given indicator's lookback window shows that plainly below rather than a garbage or misleading value.

Latest value of each line in the charted window
Methodology

MACD (12,26,9), Stochastic Oscillator (14,3) and Money Flow Index (14-day) each carry their own published reference lines/bands (20/80 for the oscillator readings) where one is standard. ADX includes +DI/-DI for direction alongside trend strength; a dashed line marks the commonly published 25 "trending market" reading. ATR is shown in raw rupees here; the price/volume preset screen (below, and on the Screener page) reports it as a % of price so it's comparable across stocks at different price levels. Computed from the same stored daily OHLCV history as the price chart above — no new data source.

Ratios as of FY2025-26 Annual filing · published 2026-05-16
Price (live) ₹14.27 INR fetched 2026-09-23 02:44
Fundamental analysis

Ratios

Calculated from this company's filed figures, and from the current price where a ratio needs one. Every ratio shows its source trace: the filed elements it reads and the arithmetic behind the result.

P/E

4.47

P/E = Price / EPS

Source trace FY2025-26 · Annual filing

P/E = Price / (ProfitLossForPeriod / PaidUpValueOfEquityShareCapital ÷ FaceValueOfEquityShareCapital) → ₹14.27 / (₹345,520,000,000 / 108,343,000,000 shares) = ₹14.27 / ₹3.19 EPS

ROE

-96.63%

ROE = Net Income / Shareholder Equity

Source trace FY2025-26 · Annual filing

ROE = ProfitLossForPeriod / EquityAttributableToOwnersOfParent → ₹345,520,000,000 / ₹-357,580,000,000 = -96.63%

Debt/Equity

-4.18

Debt/Equity = Total Debt / Shareholder Equity

Source trace FY2025-26 · Annual filing

Debt/Equity = BorrowingsCurrent + BorrowingsNoncurrent / EquityAttributableToOwnersOfParent → ₹1,494,550,000,000 / ₹-357,580,000,000 = -4.18

Current Ratio

0.55

Current Ratio = Current Assets / Current Liabilities

Source trace FY2025-26 · Annual filing

Current Ratio = CurrentAssets / CurrentLiabilities → ₹218,760,000,000 / ₹396,890,000,000 = 0.55

ROCE

-2.26%

ROCE = EBIT / (Shareholder Equity + Total Debt)

Source trace FY2025-26 · Annual filing

ROCE = ProfitBeforeExceptionalItemsAndTax + FinanceCosts / (EquityAttributableToOwnersOfParent + BorrowingsCurrent + BorrowingsNoncurrent) → ₹-25,640,000,000 / (₹-357,580,000,000 + ₹1,494,550,000,000) = -2.26%

Dividend Yield

0.00%

Dividend Yield = (Dividends Paid / Diluted Shares Outstanding) / Price

Qualification This is cash paid during the fiscal year, not a per-share rate declared for it (no such element exists in the filing data) — timing can straddle interim/final dividends across years, and pre-FY2020-21 figures may include the since-abolished Dividend Distribution Tax, reading higher than later years for that reason alone.

Source trace FY2025-26 · Annual filing

Dividend Yield = (|DividendsPaidClassifiedAsFinancingActivities| / PaidUpValueOfEquityShareCapital ÷ FaceValueOfEquityShareCapital) / Price → (₹0 / 108,343,000,000 shares) / ₹14.27 = ₹0.00 / ₹14.27

Growth & quality

Growth & earnings trend

Computed from this company's stored annual filings. Each figure carries the filed values behind it as a tooltip.

Revenue CAGR · 3y 2.1%
Net profit CAGR · 3y N/A
Operating margin · FY2025-26 -5.7%
ROCE · FY2025-26 -2.3%

Revenue & Profit CAGR

Revenue (3y, 3.0y actual)
2.1%
Net Profit (3y)
N/A
Revenue (5y, 3.0y actual)
2.1%
Net Profit (5y)
N/A
Revenue (10y, 3.0y actual)
2.1%
Net Profit (10y)
N/A

Operating Margin Trend

Expanding
FY2022-23
-14.0%
FY2023-24
-12.7%
FY2024-25
-6.5%
FY2025-26
-5.7%

ROCE Trajectory

FY2022-23
-4.7%
FY2023-24
-5.2%
FY2024-25
-2.2%
FY2025-26
-2.3%

Earnings Quality

Net profit or operating cash flow was zero or negative in the base or latest year — a growth-rate comparison isn't defined across a sign change.

Sector-Relative Percentile

Sector · Telecommunication
ROE 0th percentile Better than 0 of 9 sector peers (0th percentile).
ROCE 11th percentile Better than 1 of 9 sector peers (11th percentile).
Debt/Equity 100th percentile Better than 9 of 9 sector peers (100th percentile).
P/E 78th percentile Better than 7 of 9 sector peers (78th percentile).
Forensic accounting

Beneish M-Score

Eight year-over-year accounting indices (Beneish, 1999) computed for Vodafone Idea Ltd. across its two most recently stored annual filings. Read the disclosures below before anything past this paragraph.

This is not an accusation and not a finding that any manipulation occurred. Beneish's own paper is explicit that the score identifies companies whose accounting CHARACTERISTICS resemble those of a sample of past manipulators -- nothing more. StockProof never labels a company "manipulator", "red flag" or "suspicious", and never shows any list of companies ordered by this score. The eight components below -- factual statements about figures the company itself filed -- always come before the composite number, which is the inference, not the fact.

The M-Score is calibrated on 74 US-listed companies from 1982-1992 later found to have manipulated earnings (Beneish, M. D. (1999), "The Detection of Earnings Manipulation", Financial Analysts Journal 55(5)) -- not on any Indian company or era. Measured on StockProof's own Nifty 500 universe as of 2026-09-02, 13.6% of companies score above Beneish's own published cutoff. On any realistic base rate of actual earnings manipulation, that flag rate is overwhelmingly false positives, not overwhelmingly real ones.

No "Selling, General & Administrative Expense" element exists anywhere in NSE's filed data. The SGAI component below is approximated as Employee Benefit Expense + Other Expenses, divided by revenue -- a reasonable stand-in for a manufacturer, but for a services company this proxy is closer to the entire cost base than to SG&A specifically. This is disclosed because it is a genuine deviation from Beneish's published specification; its coefficient (-0.172) is the smallest of the eight, which bounds how far the approximation can move the composite.

This measures something different from a financial-distress score like Altman's Z-Score, and the two essentially never agree. Measured on StockProof's own 389-company overlap as of 2026-09-02: only 5 companies were flagged by both, an agreement rate (intersection ÷ union) of 6.2%, and a correlation between the two scores of +0.088 -- closely matching the independently measured +0.092 over 3,242 Malaysian-listed companies. A low Z-Score and a high M-Score are not corroborating each other; they are unrelated measurements.

Comparing FY2024-25FY2025-26

Index Value Beneish's own threshold Reading, vs. that threshold
DSRI — Days' Sales in Receivables Index 0.956 1.031 Below Beneish's published threshold
GMI — Gross Margin Index N/A 1.014 The derived gross margin for 2026-03-31 (100.0%) is a degenerate (≥95%) reading, typical of a services filer with little or no tagged material/inventory cost -- GMI is not computable, not clamped to a plausible range.
AQI — Asset Quality Index 0.985 1.039 Below Beneish's published threshold
SGI — Sales Growth Index 1.030 1.134 Below Beneish's published threshold
DEPI — Depreciation Index 1.098 1.077 Exceeds Beneish's published threshold
SGAI — SG&A Index 0.987 1.041 Below Beneish's published threshold
LVGI — Leverage Index 0.803 1.111 Below Beneish's published threshold
TATA — Total Accruals to Total Assets 0.079 0.018 Exceeds Beneish's published threshold

Composite M-Score not computable — 1 of 8 indices could not be computed from the data on file (GMI), and the M-Score is a single weighted equation -- dropping a term would yield a different, uncalibrated score rather than a smaller valid one, so no composite is shown. The components that WERE computable are still shown individually below.

Financials

Quarterly trend

10 stored quarters

Revenue Net Profit Net Profit (loss quarter)
Metric (to shareholders basis) Q4 FY2023-24 Q1 FY2024-25 Q2 FY2024-25 Q3 FY2024-25 Q4 FY2024-25 Q1 FY2025-26 Q2 FY2025-26 Q3 FY2025-26 Q4 FY2025-26 Q1 FY2026-27 Source
Revenue ₹10,573.70 Cr. ₹10,508.30 Cr. ₹10,932.20 Cr. ₹11,117.30 Cr. ₹11,013.50 Cr. ₹11,022.50 Cr. ₹11,194.70 Cr. ₹11,323.00 Cr. ₹11,332.00 Cr. ₹11,689.00 Cr. RevenueFromOperations
Net Profit ₹-7,674.60 Cr. ₹-6,432.10 Cr. ₹-7,175.90 Cr. ₹-6,609.30 Cr. ₹-7,166.10 Cr. ₹-6,608.10 Cr. ₹-5,524.20 Cr. ₹-5,286.00 Cr. ₹51,970.00 Cr. ₹-3,754.00 Cr. ProfitLossForPeriod
Basis

Primary figures are Revenue from Operations and Net Profit attributable to shareholders — the basis the ratios use. Where they differ, the companion Gross revenue (incl. inter-segment) and incl. minority net profit (the totals a news headline usually quotes) are shown beneath, each traceable to its own XBRL element. Quarters shown are however many are actually stored (up to 10).

Ownership

Shareholding pattern

Latest filing Jun 2026 · 12 filings on file

Promoter & Promoter Group
25.64%
Public
74.36%
Employee Trusts
0.00%
Promoter % Public %
Metric Jun 2024 Jul 2024 Sep 2024 Dec 2024 Jan 2025 Mar 2025 Apr 2025 Jun 2025 Sep 2025 Dec 2025 Mar 2026 Jun 2026
Promoter & Promoter Group 38.17% 37.17% 37.32% 37.32% 38.80% 38.80% 25.57% 25.57% 25.57% 25.57% 25.64% 25.64%
Public 61.83% 62.83% 62.68% 62.68% 61.20% 61.20% 74.43% 74.43% 74.43% 74.43% 74.36% 74.36%
Employee Trusts 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Source

Promoter vs. public shareholding, from NSE's own quarterly shareholding-pattern filings. This is the headline promoter/public split only — a further breakdown by FII/DII/mutual fund holders requires each filing's own detailed disclosure and isn't shown here.

Trading activity

Delivery volume

20 trading days shown

Latest (2026-09-22) 26.7%
Trailing 20-day average 30.8%
Date Traded Qty Delivery Qty Delivery %
2026-09-22 527812273 141090480 26.73%
2026-09-21 298632816 121568417 40.71%
2026-09-18 350366817 171233183 48.87%
2026-09-17 186454612 40757687 21.86%
2026-09-16 307898731 86425984 28.07%
2026-09-15 368743044 140168133 38.01%
2026-09-11 547907103 140140953 27.88%
2026-09-10 888431120 342457712 38.55%
2026-09-09 539161681 165953005 30.78%
2026-09-08 355940344 105321128 29.59%
2026-09-07 695355022 199608307 28.71%
2026-09-04 525960563 159158688 30.26%
2026-09-03 261299227 60981425 23.34%
2026-09-02 527024719 109915987 20.86%
2026-09-01 316789599 95425274 30.12%
2026-08-31 419238465 147605849 35.21%
2026-08-28 375500261 114833845 30.58%
2026-08-27 430678395 111511140 25.89%
2026-08-26 478735885 154119736 32.19%
2026-08-25 1534470198 434818267 28.34%
Source

Delivery quantity/percentage from the NSE bhavcopy (DELIV_QTY/DELIV_PER) — the share of that day's traded volume that actually settled into a demat account, rather than being squared off intraday. A higher delivery percentage is commonly read as genuine accumulation/distribution rather than speculative same-day trading; this describes recent trading PATTERN, not the company itself, and is not a recommendation to buy or sell. A blank cell is a day NSE itself published no figure for, never a zero.

Insider trading activity

20 disclosures shown

Disclosed Person Category Type Mode Quantity Value (₹) Resulting stake Source
16 Feb 2023 Euro Pacific Securities Ltd. Promoters Buy Conversion of security 427656421 4362095494 11.49% XBRL
27 Jul 2022 Euro Pacific Securities Ltd. Promoters Buy Preferential Offer 427656421 4362095494 1.00% XBRL
04 Apr 2022 Oriana Investments Pte. Ltd Promoter Group Buy Preferential Offer 845864661 11249999991 9.32% XBRL
04 Apr 2022 Prime Metals Ltd. Promoters Buy Preferential Offer 570958646 7593749992 8.58% XBRL
04 Apr 2022 Euro Pacific Securities Ltd. Promoters Buy Preferential Offer 1966635338 26156249995 16.08% XBRL
10 Dec 2019 P Balaji Employees/Designated Employees Buy Market Purchase 157331 1152238 0.00% XBRL
06 Sep 2019 IGH Holdings Private Limited Promoter Group Buy Market Purchase 500000 2508750 1.42% XBRL
04 Sep 2019 Pilani Investment and Industries Corporation Limited Promoter Group Buy Market Purchase 1500000 7426126 0.38% XBRL
04 Sep 2019 IGH Holdings Private Limited Promoter Group Buy Market Purchase 1000000 5017501 1.42% XBRL
30 Aug 2019 IGH Holdings Private Limited Promoter Group Buy Market Purchase 3000000 15252730 1.41% XBRL
30 Aug 2019 Pilani Investment and Industries Corporation Limited Promoter Group Buy Market Purchase 3600000 18159338 0.37% XBRL
30 Aug 2019 IGH Holdings Private Limited Promoter Group Buy Market Purchase 2000000 9884830 1.41% XBRL
26 Aug 2019 Pilani Investment and Industries Corporation Limited Promoter Group Buy Market Purchase 2500000 13313133 0.36% XBRL
23 Aug 2019 IGH Holdings Private Limited Promoter Group Buy Market Purchase 900000 4786058 1.40% XBRL
22 Aug 2019 IGH Holdings Private Limited Promoter Group Buy Market Purchase 1000000 5568128 1.39% XBRL
21 Aug 2019 IGH Holdings Private Limited Promoter Group Buy Market Purchase 2000000 11186312 1.39% XBRL
16 Aug 2019 Pilani Investment and Industries Corporation Limited Promoter Group Buy Market Purchase 1000000 5017497 0.35% XBRL
16 Aug 2019 IGH Holdings Private Limited Promoter Group Buy Market Purchase 1000000 4917387 1.38% XBRL
12 Aug 2019 P Balaji Employees/Designated Employees Buy Market Purchase 200000 1115000 0.00% XBRL
08 Aug 2019 Pilani Investment and Industries Corporation Limited Promoter Group Buy Market Purchase 4200000 22665298 0.34% XBRL
About these disclosures

SEBI PIT (Prohibition of Insider Trading) Regulation 7 disclosures — designated persons (promoters, directors, KMPs, and their immediate relatives) reporting their own dealing in the company's securities, as NSE publishes them. Distinct from the SAST (Regulation 29 substantial-acquisition) filings on the market-wide SAST activity page. Public record only — this is descriptive disclosure data, not a signal, and is not a recommendation to buy or sell.

Filings & evidence

Source documents

FY2025-26 · Annual filing

The raw filing line items behind the figures on this page, and NSE's own filing document where NSE publishes one.

Source document — income statement (FY2025-26, raw filing line items)
Line itemFiled value
ProfitLossForPeriod345520000000.0
PaidUpValueOfEquityShareCapital ÷ FaceValueOfEquityShareCapital108343000000.0
Source document — balance sheet (FY2025-26, raw filing line items)
Line itemFiled value
CurrentAssets218760000000.0
CurrentLiabilities396890000000.0
EquityAttributableToOwnersOfParent-357580000000.0
BorrowingsCurrent + BorrowingsNoncurrent1494550000000.0
Research notes

My notes