Skip to content
MarketDeck StockProof
USHAMART.NS

Usha Martin Ltd.

Capital Goods
Price research

Price history

3Y window · 2023-09-25 to 2026-09-23

Start 2023-09-25 ₹341.75
End 2026-09-23 ₹535.05
Change over window +56.56%
Methodology

Price is the daily close from stored Kite history. The other metrics pair that daily price with the company's periodic filings — each fundamental (revenue, EPS, equity…) is held flat at its latest filed value between annual filings, so a ratio steps at each filing and moves daily only through its price term. A metric with no input on file for this company (e.g. EV/EBITDA for a bank, which has no EBIT) is shown as unavailable, never guessed. Share-count-based metrics use the latest diluted share count against split/bonus-adjusted prices.

Technical analysis

Technical indicators

Same window as the price chart above

These reflect only the stock's recent price and volume behavior — not the company's fundamentals — and are not a recommendation to buy or sell. Standard published parameters are used throughout (see each chart's own label); a company with too little stored price history for a given indicator's lookback window shows that plainly below rather than a garbage or misleading value.

Latest value of each line in the charted window
Methodology

MACD (12,26,9), Stochastic Oscillator (14,3) and Money Flow Index (14-day) each carry their own published reference lines/bands (20/80 for the oscillator readings) where one is standard. ADX includes +DI/-DI for direction alongside trend strength; a dashed line marks the commonly published 25 "trending market" reading. ATR is shown in raw rupees here; the price/volume preset screen (below, and on the Screener page) reports it as a % of price so it's comparable across stocks at different price levels. Computed from the same stored daily OHLCV history as the price chart above — no new data source.

Ratios as of FY2025-26 Annual filing · published 2026-04-30
Price (live) ₹531.30 INR fetched 2026-09-23 02:43
Fundamental analysis

Ratios

Calculated from this company's filed figures, and from the current price where a ratio needs one. Every ratio shows its source trace: the filed elements it reads and the arithmetic behind the result.

P/E

34.79

P/E = Price / EPS

Source trace FY2025-26 · Annual filing

P/E = Price / (ProfitOrLossAttributableToOwnersOfParent / PaidUpValueOfEquityShareCapital ÷ FaceValueOfEquityShareCapital) → ₹531.30 / (₹4,659,900,000 / 305,100,000 shares) = ₹531.30 / ₹15.27 EPS

ROE

14.11%

ROE = Net Income / Shareholder Equity

Source trace FY2025-26 · Annual filing

ROE = ProfitOrLossAttributableToOwnersOfParent / EquityAttributableToOwnersOfParent → ₹4,659,900,000 / ₹33,019,300,000 = 14.11%

Debt/Equity

0.04

Debt/Equity = Total Debt / Shareholder Equity

Source trace FY2025-26 · Annual filing

Debt/Equity = BorrowingsCurrent + BorrowingsNoncurrent / EquityAttributableToOwnersOfParent → ₹1,455,400,000 / ₹33,019,300,000 = 0.04

Current Ratio

3.28

Current Ratio = Current Assets / Current Liabilities

Source trace FY2025-26 · Annual filing

Current Ratio = CurrentAssets / CurrentLiabilities → ₹22,800,300,000 / ₹6,956,100,000 = 3.28

ROCE

19.07%

ROCE = EBIT / (Shareholder Equity + Total Debt)

Source trace FY2025-26 · Annual filing

ROCE = ProfitBeforeExceptionalItemsAndTax + FinanceCosts / (EquityAttributableToOwnersOfParent + BorrowingsCurrent + BorrowingsNoncurrent) → ₹6,575,600,000 / (₹33,019,300,000 + ₹1,455,400,000) = 19.07%

Dividend Yield

0.56%

Dividend Yield = (Dividends Paid / Diluted Shares Outstanding) / Price

Qualification This is cash paid during the fiscal year, not a per-share rate declared for it (no such element exists in the filing data) — timing can straddle interim/final dividends across years, and pre-FY2020-21 figures may include the since-abolished Dividend Distribution Tax, reading higher than later years for that reason alone.

Source trace FY2025-26 · Annual filing

Dividend Yield = (|DividendsPaidClassifiedAsFinancingActivities| / PaidUpValueOfEquityShareCapital ÷ FaceValueOfEquityShareCapital) / Price → (₹913,700,000 / 305,100,000 shares) / ₹531.30 = ₹2.99 / ₹531.30

Growth & quality

Growth & earnings trend

Computed from this company's stored annual filings. Each figure carries the filed values behind it as a tooltip.

Revenue CAGR · 3y -3.1%
Net profit CAGR · 3y N/A
Operating margin · FY2025-26 17.8%
ROCE · FY2025-26 19.1%

Revenue & Profit CAGR

Revenue (3y, 8.0y actual)
-3.1%
Net Profit (3y)
N/A
Revenue (5y, 8.0y actual)
-3.1%
Net Profit (5y)
N/A
Revenue (10y, 8.0y actual)
-3.1%
Net Profit (10y)
N/A

Operating Margin Trend

Expanding
FY2017-18
6.8%
FY2018-19
11.1%
FY2019-20
10.3%
FY2020-21
11.7%
FY2021-22
13.0%
FY2022-23
14.5%
FY2023-24
17.4%
FY2024-25
15.5%
FY2025-26
17.8%

ROCE Trajectory

FY2017-18
N/A
FY2018-19
N/A
FY2019-20
N/A
FY2020-21
N/A
FY2021-22
N/A
FY2022-23
19.8%
FY2023-24
21.0%
FY2024-25
17.4%
FY2025-26
19.1%

Earnings Quality

No persistent gap detected

Net Profit CAGR 12.47% vs CFO CAGR 42.58% over 4.0y (2022-03-31 → 2026-03-31); most recent year: Net Profit +14.38% vs CFO +55.38%

Sector-Relative Percentile

Sector · Capital Goods
ROE 37th percentile Better than 23 of 62 sector peers (37th percentile).
ROCE 50th percentile Better than 31 of 62 sector peers (50th percentile).
Debt/Equity 56th percentile Better than 35 of 62 sector peers (56th percentile).
P/E 69th percentile Better than 43 of 62 sector peers (69th percentile).
Forensic accounting

Beneish M-Score

Eight year-over-year accounting indices (Beneish, 1999) computed for Usha Martin Ltd. across its two most recently stored annual filings. Read the disclosures below before anything past this paragraph.

This is not an accusation and not a finding that any manipulation occurred. Beneish's own paper is explicit that the score identifies companies whose accounting CHARACTERISTICS resemble those of a sample of past manipulators -- nothing more. StockProof never labels a company "manipulator", "red flag" or "suspicious", and never shows any list of companies ordered by this score. The eight components below -- factual statements about figures the company itself filed -- always come before the composite number, which is the inference, not the fact.

The M-Score is calibrated on 74 US-listed companies from 1982-1992 later found to have manipulated earnings (Beneish, M. D. (1999), "The Detection of Earnings Manipulation", Financial Analysts Journal 55(5)) -- not on any Indian company or era. Measured on StockProof's own Nifty 500 universe as of 2026-09-02, 13.6% of companies score above Beneish's own published cutoff. On any realistic base rate of actual earnings manipulation, that flag rate is overwhelmingly false positives, not overwhelmingly real ones.

No "Selling, General & Administrative Expense" element exists anywhere in NSE's filed data. The SGAI component below is approximated as Employee Benefit Expense + Other Expenses, divided by revenue -- a reasonable stand-in for a manufacturer, but for a services company this proxy is closer to the entire cost base than to SG&A specifically. This is disclosed because it is a genuine deviation from Beneish's published specification; its coefficient (-0.172) is the smallest of the eight, which bounds how far the approximation can move the composite.

This measures something different from a financial-distress score like Altman's Z-Score, and the two essentially never agree. Measured on StockProof's own 389-company overlap as of 2026-09-02: only 5 companies were flagged by both, an agreement rate (intersection ÷ union) of 6.2%, and a correlation between the two scores of +0.088 -- closely matching the independently measured +0.092 over 3,242 Malaysian-listed companies. A low Z-Score and a high M-Score are not corroborating each other; they are unrelated measurements.

Comparing FY2024-25FY2025-26

Index Value Beneish's own threshold Reading, vs. that threshold
DSRI — Days' Sales in Receivables Index 1.148 1.031 Exceeds Beneish's published threshold
GMI — Gross Margin Index 1.004 1.014 Below Beneish's published threshold
AQI — Asset Quality Index 0.793 1.039 Below Beneish's published threshold
SGI — Sales Growth Index 1.062 1.134 Below Beneish's published threshold
DEPI — Depreciation Index 0.985 1.077 Below Beneish's published threshold
SGAI — SG&A Index 0.934 1.041 Below Beneish's published threshold
LVGI — Leverage Index 0.762 1.111 Below Beneish's published threshold
TATA — Total Accruals to Total Assets -0.045 0.018 Below Beneish's published threshold
M-Score (composite) -2.492 Beneish's own published cutoff: -1.78 (a looser cutoff sometimes used in Indian applications: -2.22)

This is a reading against a published statistical model, not a finding and not a verdict on this company -- see the disclosures above, especially how this compares to a general population's own measured false-positive rate.

Financials

Quarterly trend

10 stored quarters

Revenue Net Profit Net Profit (loss quarter)
Metric (to shareholders basis) Q4 FY2023-24 Q1 FY2024-25 Q2 FY2024-25 Q3 FY2024-25 Q4 FY2024-25 Q1 FY2025-26 Q2 FY2025-26 Q3 FY2025-26 Q4 FY2025-26 Q1 FY2026-27 Source
Revenue ₹829.03 Cr. ₹826.37 Cr. ₹891.17 Cr. ₹860.54 Cr. ₹896.08 Cr. ₹887.19 Cr. ₹907.56 Cr. ₹917.05 Cr. ₹979.26 Cr. ₹1,033.00 Cr. RevenueFromOperations
Net Profit ₹106.26 Cr. incl. minority ₹106.33 Cr. ₹104.11 Cr. incl. minority ₹103.84 Cr. ₹109.72 Cr. incl. minority ₹109.31 Cr. ₹92.57 Cr. incl. minority ₹92.26 Cr. ₹100.99 Cr. incl. minority ₹100.91 Cr. ₹100.93 Cr. incl. minority ₹100.81 Cr. ₹109.71 Cr. incl. minority ₹109.80 Cr. ₹107.55 Cr. incl. minority ₹107.67 Cr. ₹147.80 Cr. incl. minority ₹148.03 Cr. ₹141.98 Cr. incl. minority ₹142.04 Cr. ProfitOrLossAttributableToOwnersOfParent
Basis

Primary figures are Revenue from Operations and Net Profit attributable to shareholders — the basis the ratios use. Where they differ, the companion Gross revenue (incl. inter-segment) and incl. minority net profit (the totals a news headline usually quotes) are shown beneath, each traceable to its own XBRL element. Quarters shown are however many are actually stored (up to 10).

Ownership

Shareholding pattern

Latest filing Jun 2026 · 12 filings on file

Promoter & Promoter Group
40.28%
Public
59.60%
Employee Trusts
0.11%
Promoter % Public %
Metric Sep 2023 Dec 2023 Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025 Sep 2025 Dec 2025 Mar 2026 Jun 2026
Promoter & Promoter Group 47.51% 47.41% 46.05% 45.11% 43.54% 43.48% 43.89% 42.45% 41.76% 40.52% 40.52% 40.28%
Public 52.49% 52.59% 53.95% 54.89% 56.46% 56.52% 56.04% 57.49% 58.18% 59.37% 59.37% 59.60%
Employee Trusts 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.06% 0.06% 0.06% 0.11% 0.11% 0.11%
Source

Promoter vs. public shareholding, from NSE's own quarterly shareholding-pattern filings. This is the headline promoter/public split only — a further breakdown by FII/DII/mutual fund holders requires each filing's own detailed disclosure and isn't shown here.

Trading activity

Delivery volume

20 trading days shown

Latest (2026-09-23) 61.9%
Trailing 20-day average 55.6%
Date Traded Qty Delivery Qty Delivery %
2026-09-23 1681147 1041251 61.94%
2026-09-22 2758062 1334053 48.37%
2026-09-21 3336342 1100500 32.99%
2026-09-18 1588391 888985 55.97%
2026-09-17 1122407 721072 64.24%
2026-09-16 1054481 611159 57.96%
2026-09-15 604747 393721 65.11%
2026-09-11 1607761 1013056 70.54%
2026-09-10 781944 498281 63.72%
2026-09-09 273561 156757 57.30%
2026-09-08 358059 169335 47.29%
2026-09-07 545048 294028 53.95%
2026-09-04 1631592 607177 37.21%
2026-09-03 910413 433014 47.56%
2026-09-02 1857600 1274736 68.62%
2026-09-01 4066851 2574307 63.30%
2026-08-31 476372 288004 60.46%
2026-08-28 386312 222933 57.71%
2026-08-27 514767 275196 53.46%
2026-08-26 274401 122754 44.74%
Source

Delivery quantity/percentage from the NSE bhavcopy (DELIV_QTY/DELIV_PER) — the share of that day's traded volume that actually settled into a demat account, rather than being squared off intraday. A higher delivery percentage is commonly read as genuine accumulation/distribution rather than speculative same-day trading; this describes recent trading PATTERN, not the company itself, and is not a recommendation to buy or sell. A blank cell is a day NSE itself published no figure for, never a zero.

Insider trading activity

20 disclosures shown

Disclosed Person Category Type Mode Quantity Value (₹) Resulting stake Source
20 Dec 2025 Usha Martin Limited Employee Welfare Trust Other Buy Market Purchase 2000 897302 0.11% XBRL
17 Dec 2025 Usha Martin Limited Employee Welfare Trust Other Buy Market Purchase 18000 8170733 0.11% XBRL
16 Dec 2025 PETERHOUSE INVESTMENTS LIMITED Promoter Group Sell Market Sale 200000 86184000 1.07% XBRL
16 Dec 2025 Usha Martin Limited Employee Welfare Trust Other Buy Market Purchase 2300 1053288 0.11% XBRL
15 Dec 2025 Peterhouse Investments India Limited Promoter Group Sell Market Sale 2300000 989000000 0.57% XBRL
12 Dec 2025 Peterhouse Investments India Limited Promoter Group Sell Market Sale 220000 94406400 1.33% XBRL
11 Dec 2025 PETERHOUSE INVESTMENTS LIMITED Promoter Group Sell Market Sale 300000 126795000 1.13% XBRL
11 Dec 2025 Usha Martin Limited Employee Welfare Trust Other Buy Market Purchase 28700 12290652 0.10% XBRL
10 Dec 2025 Rajeev Jhawar Promoters Buy Market Purchase 6000 2572984 1.37% XBRL
09 Dec 2025 Rajeev Jhawar Promoters Buy Market Purchase 9000 3887479 1.37% XBRL
05 Dec 2025 Rajeev Jhawar Promoters Buy Market Purchase 18000 7538104 1.37% XBRL
04 Dec 2025 Rajeev Jhawar Promoters Buy Market Purchase 10000 4210000 1.36% XBRL
03 Dec 2025 Usha Martin Limited Employee Welfare Trust Employees/Designated Employees Buy Market Purchase 4000 1696057 0.10% XBRL
03 Dec 2025 Susmita Jhawar Promoter Group Buy Market Purchase 15000 6378249 0.56% XBRL
02 Dec 2025 Usha Martin Limited Employee Welfare Trust Employees/Designated Employees Buy Market Purchase 19000 8047052 0.09% XBRL
02 Dec 2025 Rajeev Jhawar Promoters Buy Market Purchase 5000 2112624 1.36% XBRL
01 Dec 2025 Usha Martin Limited Employee Welfare Trust Employees/Designated Employees Buy Market Purchase 27000 11422622 0.09% XBRL
01 Dec 2025 Rajeev Jhawar Promoters Buy Market Purchase 40000 17034531 1.36% XBRL
29 Nov 2025 Rajeev Jhawar Promoters Buy Market Purchase 5000 2092623 1.34% XBRL
26 Nov 2025 Usha Martin Limited Employee Welfare Trust Other Buy Market Purchase 12000 5015455 0.08% XBRL
About these disclosures

SEBI PIT (Prohibition of Insider Trading) Regulation 7 disclosures — designated persons (promoters, directors, KMPs, and their immediate relatives) reporting their own dealing in the company's securities, as NSE publishes them. Distinct from the SAST (Regulation 29 substantial-acquisition) filings on the market-wide SAST activity page. Public record only — this is descriptive disclosure data, not a signal, and is not a recommendation to buy or sell.

Filings & evidence

Source documents

FY2025-26 · Annual filing

The raw filing line items behind the figures on this page, and NSE's own filing document where NSE publishes one.

Source document — income statement (FY2025-26, raw filing line items)
Line itemFiled value
ProfitOrLossAttributableToOwnersOfParent4659900000.0
PaidUpValueOfEquityShareCapital ÷ FaceValueOfEquityShareCapital305100000.0
Source document — balance sheet (FY2025-26, raw filing line items)
Line itemFiled value
CurrentAssets22800300000.0
CurrentLiabilities6956100000.0
EquityAttributableToOwnersOfParent33019300000.0
BorrowingsCurrent + BorrowingsNoncurrent1455400000.0
Research notes

My notes