Skip to content
MarketDeck StockProof
KPIL.NS

Kalpataru Projects International Ltd.

Construction
Price research

Price history

1Y window · 2025-09-22 to 2026-09-22

Start 2025-09-22 ₹1242.70
End 2026-09-22 ₹1400.10
Change over window +12.67%
Methodology

Price is the daily close from stored Kite history. The other metrics pair that daily price with the company's periodic filings — each fundamental (revenue, EPS, equity…) is held flat at its latest filed value between annual filings, so a ratio steps at each filing and moves daily only through its price term. A metric with no input on file for this company (e.g. EV/EBITDA for a bank, which has no EBIT) is shown as unavailable, never guessed. Share-count-based metrics use the latest diluted share count against split/bonus-adjusted prices.

Technical analysis

Technical indicators

Same window as the price chart above

These reflect only the stock's recent price and volume behavior — not the company's fundamentals — and are not a recommendation to buy or sell. Standard published parameters are used throughout (see each chart's own label); a company with too little stored price history for a given indicator's lookback window shows that plainly below rather than a garbage or misleading value.

Latest value of each line in the charted window
Methodology

MACD (12,26,9), Stochastic Oscillator (14,3) and Money Flow Index (14-day) each carry their own published reference lines/bands (20/80 for the oscillator readings) where one is standard. ADX includes +DI/-DI for direction alongside trend strength; a dashed line marks the commonly published 25 "trending market" reading. ATR is shown in raw rupees here; the price/volume preset screen (below, and on the Screener page) reports it as a % of price so it's comparable across stocks at different price levels. Computed from the same stored daily OHLCV history as the price chart above — no new data source.

Ratios as of FY2025-26 Annual filing · published 2026-05-14
Price (live) ₹1400.10 INR fetched 2026-09-23 02:24
Fundamental analysis

Ratios

Calculated from this company's filed figures, and from the current price where a ratio needs one. Every ratio shows its source trace: the filed elements it reads and the arithmetic behind the result.

P/E

22.99

P/E = Price / EPS

Source trace FY2025-26 · Annual filing

P/E = Price / (ProfitOrLossAttributableToOwnersOfParent / PaidUpValueOfEquityShareCapital ÷ FaceValueOfEquityShareCapital) → ₹1,400.10 / (₹10,400,500,000 / 170,800,000 shares) = ₹1,400.10 / ₹60.89 EPS

ROE

13.37%

ROE = Net Income / Shareholder Equity

Source trace FY2025-26 · Annual filing

ROE = ProfitOrLossAttributableToOwnersOfParent / EquityAttributableToOwnersOfParent → ₹10,400,500,000 / ₹77,765,500,000 = 13.37%

Debt/Equity

0.43

Debt/Equity = Total Debt / Shareholder Equity

Source trace FY2025-26 · Annual filing

Debt/Equity = BorrowingsCurrent + BorrowingsNoncurrent / EquityAttributableToOwnersOfParent → ₹33,069,600,000 / ₹77,765,500,000 = 0.43

Current Ratio

1.23

Current Ratio = Current Assets / Current Liabilities

Source trace FY2025-26 · Annual filing

Current Ratio = CurrentAssets / CurrentLiabilities → ₹229,422,100,000 / ₹185,818,600,000 = 1.23

ROCE

16.55%

ROCE = EBIT / (Shareholder Equity + Total Debt)

Source trace FY2025-26 · Annual filing

ROCE = ProfitBeforeExceptionalItemsAndTax + FinanceCosts / (EquityAttributableToOwnersOfParent + BorrowingsCurrent + BorrowingsNoncurrent) → ₹18,346,500,000 / (₹77,765,500,000 + ₹33,069,600,000) = 16.55%

Dividend Yield

0.64%

Dividend Yield = (Dividends Paid / Diluted Shares Outstanding) / Price

Qualification This is cash paid during the fiscal year, not a per-share rate declared for it (no such element exists in the filing data) — timing can straddle interim/final dividends across years, and pre-FY2020-21 figures may include the since-abolished Dividend Distribution Tax, reading higher than later years for that reason alone.

Source trace FY2025-26 · Annual filing

Dividend Yield = (|DividendsPaidClassifiedAsFinancingActivities| / PaidUpValueOfEquityShareCapital ÷ FaceValueOfEquityShareCapital) / Price → (₹1,537,000,000 / 170,800,000 shares) / ₹1,400.10 = ₹9.00 / ₹1,400.10

Growth & quality

Growth & earnings trend

Computed from this company's stored annual filings. Each figure carries the filed values behind it as a tooltip.

Revenue CAGR · 3y 14.0%
Net profit CAGR · 3y 12.1%
Operating margin · FY2025-26 6.8%
ROCE · FY2025-26 16.6%

Revenue & Profit CAGR

Revenue (3y, 7.0y actual)
14.0%
Net Profit (3y)
12.1%
Revenue (5y, 7.0y actual)
14.0%
Net Profit (5y)
12.1%
Revenue (10y, 7.0y actual)
14.0%
Net Profit (10y)
12.1%

Operating Margin Trend

Eroding
FY2018-19
10.9%
FY2019-20
9.4%
FY2020-21
9.3%
FY2021-22
6.1%
FY2022-23
6.2%
FY2023-24
6.2%
FY2024-25
6.3%
FY2025-26
6.8%

ROCE Trajectory

FY2018-19
N/A
FY2019-20
N/A
FY2020-21
N/A
FY2021-22
N/A
FY2022-23
12.2%
FY2023-24
13.5%
FY2024-25
13.1%
FY2025-26
16.6%

Earnings Quality

No persistent gap detected

Net Profit CAGR 17.81% vs CFO CAGR 21.08% over 4.0y (2022-03-31 → 2026-03-31); most recent year: Net Profit +77.57% vs CFO +67.88%

Sector-Relative Percentile

Sector · Construction
ROE 58th percentile Better than 7 of 12 sector peers (58th percentile).
ROCE 67th percentile Better than 8 of 12 sector peers (67th percentile).
Debt/Equity 58th percentile Better than 7 of 12 sector peers (58th percentile).
P/E 67th percentile Better than 8 of 12 sector peers (67th percentile).
Forensic accounting

Beneish M-Score

Eight year-over-year accounting indices (Beneish, 1999) computed for Kalpataru Projects International Ltd. across its two most recently stored annual filings. Read the disclosures below before anything past this paragraph.

This is not an accusation and not a finding that any manipulation occurred. Beneish's own paper is explicit that the score identifies companies whose accounting CHARACTERISTICS resemble those of a sample of past manipulators -- nothing more. StockProof never labels a company "manipulator", "red flag" or "suspicious", and never shows any list of companies ordered by this score. The eight components below -- factual statements about figures the company itself filed -- always come before the composite number, which is the inference, not the fact.

The M-Score is calibrated on 74 US-listed companies from 1982-1992 later found to have manipulated earnings (Beneish, M. D. (1999), "The Detection of Earnings Manipulation", Financial Analysts Journal 55(5)) -- not on any Indian company or era. Measured on StockProof's own Nifty 500 universe as of 2026-09-02, 13.6% of companies score above Beneish's own published cutoff. On any realistic base rate of actual earnings manipulation, that flag rate is overwhelmingly false positives, not overwhelmingly real ones.

No "Selling, General & Administrative Expense" element exists anywhere in NSE's filed data. The SGAI component below is approximated as Employee Benefit Expense + Other Expenses, divided by revenue -- a reasonable stand-in for a manufacturer, but for a services company this proxy is closer to the entire cost base than to SG&A specifically. This is disclosed because it is a genuine deviation from Beneish's published specification; its coefficient (-0.172) is the smallest of the eight, which bounds how far the approximation can move the composite.

This measures something different from a financial-distress score like Altman's Z-Score, and the two essentially never agree. Measured on StockProof's own 389-company overlap as of 2026-09-02: only 5 companies were flagged by both, an agreement rate (intersection ÷ union) of 6.2%, and a correlation between the two scores of +0.088 -- closely matching the independently measured +0.092 over 3,242 Malaysian-listed companies. A low Z-Score and a high M-Score are not corroborating each other; they are unrelated measurements.

Comparing FY2024-25FY2025-26

Index Value Beneish's own threshold Reading, vs. that threshold
DSRI — Days' Sales in Receivables Index 0.884 1.031 Below Beneish's published threshold
GMI — Gross Margin Index 0.938 1.014 Below Beneish's published threshold
AQI — Asset Quality Index 0.627 1.039 Below Beneish's published threshold
SGI — Sales Growth Index 1.216 1.134 Exceeds Beneish's published threshold
DEPI — Depreciation Index 1.170 1.077 Exceeds Beneish's published threshold
SGAI — SG&A Index 1.075 1.041 Exceeds Beneish's published threshold
LVGI — Leverage Index 0.980 1.111 Below Beneish's published threshold
TATA — Total Accruals to Total Assets -0.018 0.018 Below Beneish's published threshold
M-Score (composite) -2.647 Beneish's own published cutoff: -1.78 (a looser cutoff sometimes used in Indian applications: -2.22)

This is a reading against a published statistical model, not a finding and not a verdict on this company -- see the disclosures above, especially how this compares to a general population's own measured false-positive rate.

Financials

Quarterly trend

10 stored quarters

Revenue Net Profit Net Profit (loss quarter)
Metric (to shareholders basis) Q4 FY2023-24 Q1 FY2024-25 Q2 FY2024-25 Q3 FY2024-25 Q4 FY2024-25 Q1 FY2025-26 Q2 FY2025-26 Q3 FY2025-26 Q4 FY2025-26 Q1 FY2026-27 Source
Revenue ₹5,971.00 Cr. ₹4,587.00 Cr. ₹4,929.93 Cr. ₹5,732.48 Cr. ₹7,066.77 Cr. ₹6,171.17 Cr. ₹6,528.57 Cr. ₹6,665.42 Cr. ₹7,777.90 Cr. ₹6,407.97 Cr. RevenueFromOperations
Net Profit ₹165.00 Cr. incl. minority ₹169.00 Cr. ₹93.00 Cr. incl. minority ₹84.00 Cr. ₹125.50 Cr. incl. minority ₹125.56 Cr. ₹141.96 Cr. incl. minority ₹139.59 Cr. ₹225.41 Cr. incl. minority ₹218.17 Cr. ₹213.62 Cr. incl. minority ₹213.59 Cr. ₹240.05 Cr. incl. minority ₹237.39 Cr. ₹152.17 Cr. incl. minority ₹149.05 Cr. ₹434.21 Cr. incl. minority ₹430.60 Cr. ₹310.06 Cr. incl. minority ₹311.53 Cr. ProfitOrLossAttributableToOwnersOfParent
Basis

Primary figures are Revenue from Operations and Net Profit attributable to shareholders — the basis the ratios use. Where they differ, the companion Gross revenue (incl. inter-segment) and incl. minority net profit (the totals a news headline usually quotes) are shown beneath, each traceable to its own XBRL element. Quarters shown are however many are actually stored (up to 10).

Ownership

Shareholding pattern

Latest filing Jun 2026 · 12 filings on file

Promoter & Promoter Group
33.58%
Public
66.42%
Employee Trusts
0.00%
Promoter % Public %
Metric Dec 2023 Mar 2024 Jun 2024 Sep 2024 Dec 2024 Dec 2024 Mar 2025 Jun 2025 Sep 2025 Dec 2025 Mar 2026 Jun 2026
Promoter & Promoter Group 40.59% 40.59% 35.24% 35.24% 33.52% 33.52% 33.52% 33.52% 33.57% 33.57% 33.58% 33.58%
Public 59.41% 59.41% 64.76% 64.76% 66.48% 66.48% 66.48% 66.48% 66.43% 66.43% 66.42% 66.42%
Employee Trusts 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Source

Promoter vs. public shareholding, from NSE's own quarterly shareholding-pattern filings. This is the headline promoter/public split only — a further breakdown by FII/DII/mutual fund holders requires each filing's own detailed disclosure and isn't shown here.

Trading activity

Delivery volume

20 trading days shown

Latest (2026-09-22) 57.3%
Trailing 20-day average 52.9%
Date Traded Qty Delivery Qty Delivery %
2026-09-22 117910 67519 57.26%
2026-09-21 270284 193549 71.61%
2026-09-18 224766 137804 61.31%
2026-09-17 231336 123133 53.23%
2026-09-16 100752 48791 48.43%
2026-09-15 110460 55332 50.09%
2026-09-11 107494 30199 46.54%
2026-09-10 138417 69164 49.97%
2026-09-09 132395 63686 48.10%
2026-09-08 132996 65189 49.02%
2026-09-07 96907 50352 51.96%
2026-09-04 145207 67852 46.73%
2026-09-03 230059 109194 47.46%
2026-09-02 78306 36932 47.16%
2026-09-01 290071 96045 33.11%
2026-08-31 219589 130574 59.46%
2026-08-28 96391 54133 56.16%
2026-08-27 121480 78964 65.00%
2026-08-26 75369 40631 53.91%
2026-08-25 130685 80594 61.67%
Source

Delivery quantity/percentage from the NSE bhavcopy (DELIV_QTY/DELIV_PER) — the share of that day's traded volume that actually settled into a demat account, rather than being squared off intraday. A higher delivery percentage is commonly read as genuine accumulation/distribution rather than speculative same-day trading; this describes recent trading PATTERN, not the company itself, and is not a recommendation to buy or sell. A blank cell is a day NSE itself published no figure for, never a zero.

Insider trading activity

20 disclosures shown

Disclosed Person Category Type Mode Quantity Value (₹) Resulting stake Source
23 Dec 2021 Kalpataru Properties Private Limited Promoter Group Pledge Pledge Creation 214004 75725000 1.78% XBRL
23 Dec 2021 K C HOLDINGS PRIVATE LIMITED Promoter Group Pledge Pledge Creation 336000 118894000 14.20% XBRL
23 Dec 2021 KALPATARU CONSTRUCTIONS PRIVATE LIMITED Promoter Group Pledge Pledge Creation 267000 94478000 15.68% XBRL
23 Dec 2021 KALPATARU CONSTRUCTIONS PRIVATE LIMITED Promoter Group Pledge Pledge Creation 546000 193202000 15.68% XBRL
23 Dec 2021 KALPATARU CONSTRUCTIONS PRIVATE LIMITED Promoter Group Pledge Pledge Creation 244861 86644000 15.68% XBRL
21 Dec 2021 Mofatraj P. Munot Promoters Buy Others 3650000 1351851000 9.19% XBRL
21 Dec 2021 Kalpataru Properties Private Limited Promoter Group Sell Others 3650000 1349149000 1.79% XBRL
18 Dec 2021 Mofatraj P. Munot Promoters Buy Market Purchase 30000 11079000 6.79% XBRL
17 Dec 2021 KALPATARU CONSTRUCTIONS PRIVATE LIMITED Promoter Group Pledge Pledge Creation 1000000 375950000 15.68% XBRL
17 Dec 2021 K C HOLDINGS PRIVATE LIMITED Promoter Group Pledge Pledge Creation 1479010 556034000 14.20% XBRL
17 Dec 2021 Kalpataru Properties Private Limited Promoter Group Pledge Revoke Revokation of Pledge 2479010 913639000 4.24% XBRL
13 Dec 2021 Kalpataru Properties Private Limited Promoter Group Sell Market Sale 4450000 1701680000 4.24% XBRL
13 Dec 2021 KALPATARU CONSTRUCTIONS PRIVATE LIMITED Promoter Group Pledge Revoke Revokation of Pledge 500000 191200000 15.68% XBRL
13 Dec 2021 KALPATARU CONSTRUCTIONS PRIVATE LIMITED Promoter Group Pledge Pledge Creation 3000000 1147200000 15.68% XBRL
13 Dec 2021 K C HOLDINGS PRIVATE LIMITED Promoter Group Pledge Revoke Revokation of Pledge 2500000 958500000 14.20% XBRL
06 Dec 2021 KALPATARU CONSTRUCTIONS PRIVATE LIMITED Promoter Group Pledge Pledge Creation 142000 54635000 15.68% XBRL
06 Dec 2021 Kalpataru Properties Private Limited Promoter Group Pledge Pledge Creation 125000 48094000 7.22% XBRL
06 Dec 2021 K C HOLDINGS PRIVATE LIMITED Promoter Group Pledge Revoke Revokation of Pledge 267000 102007000 14.20% XBRL
03 Nov 2021 K C HOLDINGS PRIVATE LIMITED Promoter Group Pledge Pledge Creation 3953000 1661248000 14.20% XBRL
03 Nov 2021 KALPATARU CONSTRUCTIONS PRIVATE LIMITED Promoter Group Pledge Revoke Revokation of Pledge 790000 323703000 15.68% XBRL
About these disclosures

SEBI PIT (Prohibition of Insider Trading) Regulation 7 disclosures — designated persons (promoters, directors, KMPs, and their immediate relatives) reporting their own dealing in the company's securities, as NSE publishes them. Distinct from the SAST (Regulation 29 substantial-acquisition) filings on the market-wide SAST activity page. Public record only — this is descriptive disclosure data, not a signal, and is not a recommendation to buy or sell.

Filings & evidence

Source documents

FY2025-26 · Annual filing

The raw filing line items behind the figures on this page, and NSE's own filing document where NSE publishes one.

Source document — income statement (FY2025-26, raw filing line items)
Line itemFiled value
ProfitOrLossAttributableToOwnersOfParent10400500000.0
PaidUpValueOfEquityShareCapital ÷ FaceValueOfEquityShareCapital170800000.0
Source document — balance sheet (FY2025-26, raw filing line items)
Line itemFiled value
CurrentAssets229422100000.0
CurrentLiabilities185818600000.0
EquityAttributableToOwnersOfParent77765500000.0
BorrowingsCurrent + BorrowingsNoncurrent33069600000.0
Research notes

My notes