Skip to content
MarketDeck StockProof
EMAMILTD.NS

Emami Ltd.

Fast Moving Consumer Goods
Price research

Price history

1Y window · 2025-09-22 to 2026-09-22

Start 2025-09-22 ₹582.45
End 2026-09-22 ₹390.00
Change over window -33.04%
Methodology

Price is the daily close from stored Kite history. The other metrics pair that daily price with the company's periodic filings — each fundamental (revenue, EPS, equity…) is held flat at its latest filed value between annual filings, so a ratio steps at each filing and moves daily only through its price term. A metric with no input on file for this company (e.g. EV/EBITDA for a bank, which has no EBIT) is shown as unavailable, never guessed. Share-count-based metrics use the latest diluted share count against split/bonus-adjusted prices.

Technical analysis

Technical indicators

Same window as the price chart above

These reflect only the stock's recent price and volume behavior — not the company's fundamentals — and are not a recommendation to buy or sell. Standard published parameters are used throughout (see each chart's own label); a company with too little stored price history for a given indicator's lookback window shows that plainly below rather than a garbage or misleading value.

Latest value of each line in the charted window
Methodology

MACD (12,26,9), Stochastic Oscillator (14,3) and Money Flow Index (14-day) each carry their own published reference lines/bands (20/80 for the oscillator readings) where one is standard. ADX includes +DI/-DI for direction alongside trend strength; a dashed line marks the commonly published 25 "trending market" reading. ATR is shown in raw rupees here; the price/volume preset screen (below, and on the Screener page) reports it as a % of price so it's comparable across stocks at different price levels. Computed from the same stored daily OHLCV history as the price chart above — no new data source.

Ratios as of FY2025-26 Annual filing · published 2026-05-21
Price (live) ₹390.00 INR fetched 2026-09-23 02:12
Fundamental analysis

Ratios

Calculated from this company's filed figures, and from the current price where a ratio needs one. Every ratio shows its source trace: the filed elements it reads and the arithmetic behind the result.

P/E

21.96

P/E = Price / EPS

Source trace FY2025-26 · Annual filing

P/E = Price / (ProfitOrLossAttributableToOwnersOfParent / PaidUpValueOfEquityShareCapital ÷ FaceValueOfEquityShareCapital) → ₹390.00 / (₹7,752,700,000 / 436,500,000 shares) = ₹390.00 / ₹17.76 EPS

ROE

26.51%

ROE = Net Income / Shareholder Equity

Source trace FY2025-26 · Annual filing

ROE = ProfitOrLossAttributableToOwnersOfParent / EquityAttributableToOwnersOfParent → ₹7,752,700,000 / ₹29,239,800,000 = 26.51%

Debt/Equity

0.04

Debt/Equity = Total Debt / Shareholder Equity

Source trace FY2025-26 · Annual filing

Debt/Equity = BorrowingsCurrent + BorrowingsNoncurrent / EquityAttributableToOwnersOfParent → ₹1,223,800,000 / ₹29,239,800,000 = 0.04

Current Ratio

2.31

Current Ratio = Current Assets / Current Liabilities

Source trace FY2025-26 · Annual filing

Current Ratio = CurrentAssets / CurrentLiabilities → ₹19,348,600,000 / ₹8,382,400,000 = 2.31

ROCE

28.61%

ROCE = EBIT / (Shareholder Equity + Total Debt)

Source trace FY2025-26 · Annual filing

ROCE = ProfitBeforeExceptionalItemsAndTax + FinanceCosts / (EquityAttributableToOwnersOfParent + BorrowingsCurrent + BorrowingsNoncurrent) → ₹8,714,200,000 / (₹29,239,800,000 + ₹1,223,800,000) = 28.61%

Dividend Yield

3.08%

Dividend Yield = (Dividends Paid / Diluted Shares Outstanding) / Price

Qualification This is cash paid during the fiscal year, not a per-share rate declared for it (no such element exists in the filing data) — timing can straddle interim/final dividends across years, and pre-FY2020-21 figures may include the since-abolished Dividend Distribution Tax, reading higher than later years for that reason alone.

Source trace FY2025-26 · Annual filing

Dividend Yield = (|DividendsPaidClassifiedAsFinancingActivities| / PaidUpValueOfEquityShareCapital ÷ FaceValueOfEquityShareCapital) / Price → (₹5,238,000,000 / 436,500,000 shares) / ₹390.00 = ₹12.00 / ₹390.00

Growth & quality

Growth & earnings trend

Computed from this company's stored annual filings. Each figure carries the filed values behind it as a tooltip.

Revenue CAGR · 3y 3.5%
Net profit CAGR · 3y 6.6%
Operating margin · FY2025-26 23.1%
ROCE · FY2025-26 28.6%

Revenue & Profit CAGR

Revenue (3y, 3.0y actual)
3.5%
Net Profit (3y)
6.6%
Revenue (5y, 3.0y actual)
3.5%
Net Profit (5y)
6.6%
Revenue (10y, 3.0y actual)
3.5%
Net Profit (10y)
6.6%

Operating Margin Trend

Expanding
FY2022-23
20.1%
FY2023-24
22.6%
FY2024-25
24.0%
FY2025-26
23.1%

ROCE Trajectory

FY2022-23
28.7%
FY2023-24
32.1%
FY2024-25
33.2%
FY2025-26
28.6%

Earnings Quality

No persistent gap detected

Net Profit CAGR 6.62% vs CFO CAGR 2.25% over 3.0y (2023-03-31 → 2026-03-31); most recent year: Net Profit -3.87% vs CFO -10.64%

Sector-Relative Percentile

Sector · Fast Moving Consumer Goods
ROE 74th percentile Better than 20 of 27 sector peers (74th percentile).
ROCE 70th percentile Better than 19 of 27 sector peers (70th percentile).
Debt/Equity 70th percentile Better than 19 of 27 sector peers (70th percentile).
P/E 85th percentile Better than 23 of 27 sector peers (85th percentile).
Forensic accounting

Beneish M-Score

Eight year-over-year accounting indices (Beneish, 1999) computed for Emami Ltd. across its two most recently stored annual filings. Read the disclosures below before anything past this paragraph.

This is not an accusation and not a finding that any manipulation occurred. Beneish's own paper is explicit that the score identifies companies whose accounting CHARACTERISTICS resemble those of a sample of past manipulators -- nothing more. StockProof never labels a company "manipulator", "red flag" or "suspicious", and never shows any list of companies ordered by this score. The eight components below -- factual statements about figures the company itself filed -- always come before the composite number, which is the inference, not the fact.

The M-Score is calibrated on 74 US-listed companies from 1982-1992 later found to have manipulated earnings (Beneish, M. D. (1999), "The Detection of Earnings Manipulation", Financial Analysts Journal 55(5)) -- not on any Indian company or era. Measured on StockProof's own Nifty 500 universe as of 2026-09-02, 13.6% of companies score above Beneish's own published cutoff. On any realistic base rate of actual earnings manipulation, that flag rate is overwhelmingly false positives, not overwhelmingly real ones.

No "Selling, General & Administrative Expense" element exists anywhere in NSE's filed data. The SGAI component below is approximated as Employee Benefit Expense + Other Expenses, divided by revenue -- a reasonable stand-in for a manufacturer, but for a services company this proxy is closer to the entire cost base than to SG&A specifically. This is disclosed because it is a genuine deviation from Beneish's published specification; its coefficient (-0.172) is the smallest of the eight, which bounds how far the approximation can move the composite.

This measures something different from a financial-distress score like Altman's Z-Score, and the two essentially never agree. Measured on StockProof's own 389-company overlap as of 2026-09-02: only 5 companies were flagged by both, an agreement rate (intersection ÷ union) of 6.2%, and a correlation between the two scores of +0.088 -- closely matching the independently measured +0.092 over 3,242 Malaysian-listed companies. A low Z-Score and a high M-Score are not corroborating each other; they are unrelated measurements.

Comparing FY2024-25FY2025-26

Index Value Beneish's own threshold Reading, vs. that threshold
DSRI — Days' Sales in Receivables Index 0.767 1.031 Below Beneish's published threshold
GMI — Gross Margin Index 0.982 1.014 Below Beneish's published threshold
AQI — Asset Quality Index 1.007 1.039 Below Beneish's published threshold
SGI — Sales Growth Index 0.992 1.134 Below Beneish's published threshold
DEPI — Depreciation Index 0.982 1.077 Below Beneish's published threshold
SGAI — SG&A Index 1.064 1.041 Exceeds Beneish's published threshold
LVGI — Leverage Index 0.991 1.111 Below Beneish's published threshold
TATA — Total Accruals to Total Assets -0.007 0.018 Below Beneish's published threshold
M-Score (composite) -2.749 Beneish's own published cutoff: -1.78 (a looser cutoff sometimes used in Indian applications: -2.22)

This is a reading against a published statistical model, not a finding and not a verdict on this company -- see the disclosures above, especially how this compares to a general population's own measured false-positive rate.

Financials

Quarterly trend

10 stored quarters

Revenue Net Profit Net Profit (loss quarter)
Metric (to shareholders basis) Q4 FY2023-24 Q1 FY2024-25 Q2 FY2024-25 Q3 FY2024-25 Q4 FY2024-25 Q1 FY2025-26 Q2 FY2025-26 Q3 FY2025-26 Q4 FY2025-26 Q1 FY2026-27 Source
Revenue ₹891.24 Cr. ₹906.07 Cr. ₹890.59 Cr. ₹1,049.48 Cr. ₹963.05 Cr. ₹904.09 Cr. ₹798.51 Cr. ₹1,151.81 Cr. ₹925.10 Cr. ₹1,039.21 Cr. RevenueFromOperations
Net Profit ₹148.90 Cr. incl. minority ₹146.75 Cr. ₹152.64 Cr. incl. minority ₹150.60 Cr. ₹212.66 Cr. incl. minority ₹210.99 Cr. ₹278.99 Cr. incl. minority ₹278.98 Cr. ₹162.17 Cr. ₹164.26 Cr. ₹148.35 Cr. ₹319.48 Cr. ₹143.18 Cr. incl. minority ₹143.17 Cr. ₹137.35 Cr. incl. minority ₹138.94 Cr. ProfitOrLossAttributableToOwnersOfParent
Basis

Primary figures are Revenue from Operations and Net Profit attributable to shareholders — the basis the ratios use. Where they differ, the companion Gross revenue (incl. inter-segment) and incl. minority net profit (the totals a news headline usually quotes) are shown beneath, each traceable to its own XBRL element. Quarters shown are however many are actually stored (up to 10).

Ownership

Shareholding pattern

Latest filing Jun 2026 · 12 filings on file

Promoter & Promoter Group
54.84%
Public
45.16%
Employee Trusts
0.00%
Promoter % Public %
Metric Sep 2023 Dec 2023 Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025 Sep 2025 Dec 2025 Mar 2026 Jun 2026
Promoter & Promoter Group 54.84% 54.84% 54.84% 54.84% 54.84% 54.84% 54.84% 54.84% 54.84% 54.84% 54.84% 54.84%
Public 45.16% 45.16% 45.16% 45.16% 45.16% 45.16% 45.16% 45.16% 45.16% 45.16% 45.16% 45.16%
Employee Trusts 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Source

Promoter vs. public shareholding, from NSE's own quarterly shareholding-pattern filings. This is the headline promoter/public split only — a further breakdown by FII/DII/mutual fund holders requires each filing's own detailed disclosure and isn't shown here.

Trading activity

Delivery volume

20 trading days shown

Latest (2026-09-23) 45.0%
Trailing 20-day average 54.8%
Date Traded Qty Delivery Qty Delivery %
2026-09-23 4467324 2008556 44.96%
2026-09-22 1848450 1070617 57.92%
2026-09-21 1621062 754412 46.54%
2026-09-18 3703471 1841498 49.72%
2026-09-17 9467997 2548304 26.91%
2026-09-16 1443979 793265 54.94%
2026-09-15 2883728 911343 31.60%
2026-09-11 801488 389334 64.42%
2026-09-10 3326974 2181135 65.56%
2026-09-09 8039529 4815697 59.90%
2026-09-08 860617 518875 60.29%
2026-09-07 907011 577824 63.71%
2026-09-04 1293997 767481 59.31%
2026-09-03 996480 569954 57.20%
2026-09-02 1183546 797068 67.35%
2026-09-01 1648320 709549 43.05%
2026-08-31 2282719 1443302 63.23%
2026-08-28 1065144 569429 53.46%
2026-08-27 1314539 652219 49.62%
2026-08-26 2020394 1533587 75.91%
Source

Delivery quantity/percentage from the NSE bhavcopy (DELIV_QTY/DELIV_PER) — the share of that day's traded volume that actually settled into a demat account, rather than being squared off intraday. A higher delivery percentage is commonly read as genuine accumulation/distribution rather than speculative same-day trading; this describes recent trading PATTERN, not the company itself, and is not a recommendation to buy or sell. A blank cell is a day NSE itself published no figure for, never a zero.

Insider trading activity

20 disclosures shown

Disclosed Person Category Type Mode Quantity Value (₹) Resulting stake Source
11 Jan 2024 DIWAKAR FINVEST PRIVATE LIMITED Promoter Group Pledge Revoke Revokation of Pledge 445000 251336000 22.60% XBRL
11 Jan 2024 SURAJ FINVEST PRIVATE LIMITED Promoter Group Pledge Revoke Revokation of Pledge 350000 197680000 24.22% XBRL
11 Jan 2024 DIWAKAR FINVEST PRIVATE LIMITED Promoter Group Pledge Revoke Revokation of Pledge 350000 193007500 22.60% XBRL
11 Jan 2024 SURAJ FINVEST PRIVATE LIMITED Promoter Group Pledge Pledge Creation 750000 413587500 24.22% XBRL
09 Jan 2024 Suraj Finvest Private Limited Promoter Group Pledge Revoke Revokation of Pledge 250000 104600000 24.22% XBRL
08 Jan 2024 SURAJ FINVEST PRIVATE LIMITED Promoter Group Pledge Revoke Revokation of Pledge 250000 136012500 24.22% XBRL
08 Jan 2024 SURAJ FINVEST PRIVATE LIMITED Promoter Group Pledge Revoke Revokation of Pledge 420000 234906000 24.22% XBRL
08 Jan 2024 DIWAKAR FINVEST PRIVATE LIMITED Promoter Group Pledge Revoke Revokation of Pledge 300000 167790000 22.60% XBRL
01 Jan 2024 Ashish Goenka Promoter Group Buy Inter-se-Transfer 15000 7995000 0.07% XBRL
04 Dec 2023 DIWAKAR FINVEST PRIVATE LIMITED Promoter Group Pledge Pledge Creation 750000 374812500 22.60% XBRL
04 Dec 2023 SURAJ FINVEST PRIVATE LIMITED Promoter Group Pledge Revoke Revokation of Pledge 3600000 1822140000 24.22% XBRL
14 Nov 2023 SURAJ FINVEST PRIVATE LIMITED Promoter Group Pledge Revoke Revokation of Pledge 400000 207540000 24.22% XBRL
01 Nov 2023 SURAJ FINVEST PVT LTD Promoter Group Pledge Pledge Creation 1850000 922225000 24.22% XBRL
01 Nov 2023 SURAJ FINVEST PVT LTD Promoter Group Pledge Pledge Creation 2450000 1236882500 24.22% XBRL
01 Nov 2023 DIWAKAR FINVEST PVT LTD Promoter Group Pledge Revoke Revokation of Pledge 975100 495155780 22.60% XBRL
19 Oct 2023 SURAJ FINVEST PRIVATE LIMITED Promoter Group Pledge Revoke Revokation of Pledge 822000 410712300 24.22% XBRL
19 Oct 2023 DIWAKAR FINVEST PRIVATE LIMITED Promoter Group Pledge Revoke Revokation of Pledge 300000 149895000 22.60% XBRL
19 Oct 2023 DIWAKAR FINVEST PRIVATE LIMITED Promoter Group Pledge Revoke Revokation of Pledge 800000 400280000 22.60% XBRL
06 Oct 2023 DIWAKAR FINVEST PRIVATE LIMITED Promoter Group Pledge Revoke Revokation of Pledge 8613200 4567149300 22.60% XBRL
30 Sep 2023 DIWAKAR FINVEST PRIVATE LIMITED Promoter Group Pledge Revoke Revokation of Pledge 1300000 675805000 22.60% XBRL
About these disclosures

SEBI PIT (Prohibition of Insider Trading) Regulation 7 disclosures — designated persons (promoters, directors, KMPs, and their immediate relatives) reporting their own dealing in the company's securities, as NSE publishes them. Distinct from the SAST (Regulation 29 substantial-acquisition) filings on the market-wide SAST activity page. Public record only — this is descriptive disclosure data, not a signal, and is not a recommendation to buy or sell.

Filings & evidence

Source documents

FY2025-26 · Annual filing

The raw filing line items behind the figures on this page, and NSE's own filing document where NSE publishes one.

Source document — income statement (FY2025-26, raw filing line items)
Line itemFiled value
ProfitOrLossAttributableToOwnersOfParent7752700000.0
PaidUpValueOfEquityShareCapital ÷ FaceValueOfEquityShareCapital436500000.0
Source document — balance sheet (FY2025-26, raw filing line items)
Line itemFiled value
CurrentAssets19348600000.0
CurrentLiabilities8382400000.0
EquityAttributableToOwnersOfParent29239800000.0
BorrowingsCurrent + BorrowingsNoncurrent1223800000.0
Research notes

My notes